⚗

FREETOOLS LABS

Energy & home

Solar & PV Economics Calculator

Model PV generation, self-consumption, export, payback and the optional economic difference of storage.

PV system

Model PV generation, self-consumption, export, payback and the optional economic difference of storage.

PV system
Energy & consumption
Electricity prices
Advanced assumptions

Result

Modelled payback

11.4 years

Until modelled payback

Net initial investment14,000.00 €
Year-1 net benefit1,223.60 €
Modelled net result over the period10,472.00 €
Modelled ROI over the period74.8 %
Self-consumption ratio30.0 %
Self-sufficiency ratio45.6 %

First-year energy flow

PV generation7,600.00 kWh
Household consumption5,000.00 kWh
Directly self-consumed PV2,280.00 kWh
Exported PV electricity5,320.00 kWh
Grid import after PV2,720.00 kWh
Self-consumption ratio30.0 %
Self-sufficiency ratio45.6 %

Economic breakdown

Installed cost14,000.00 €
Grant/subsidy0.00 €
Net initial investment14,000.00 €
Avoided grid purchases798.00 €
Feed-in revenue425.60 €
Operating cost0.00 €
Year-1 net benefit1,223.60 €
Cumulative operating cash flows24,472.00 €
Modelled net result over the period10,472.00 €
Modelled ROI over the period74.8 %
Net present value (NPV)10,472.00 €

Cumulative cash-flow milestones

YearCumulative cash flow
1-12,776.40 €
5-7,882.00 €
10-1,764.00 €
154,354.00 €
2010,472.00 €

What if

 AssumptionYear-1 net benefitModelled paybackModelled net result over the periodModelled ROI over the period
Baseline950.00 kWh/kWp1,223.60 €11.410,472.00 €74.8 %
Scenario A800.00 kWh/kWp1,030.40 €13.66,608.00 €47.2 %
Scenario B1,100.00 kWh/kWp1,416.80 €9.914,336.00 €102.4 %

Model assumptions and limits

This is a deterministic economic model based on your inputs. Weather, shading, orientation, downtime, price and feed-in rules, degradation, maintenance, tax treatment, financing, grants and battery ageing can materially change actual results. It does not calculate roof design, support programmes, tariffs or taxes and is not investment advice.

The system model produces 7,600.00 kWh in year 1.

Of this, 2,280.00 kWh are modelled as directly self-consumed.

Modelled payback occurs after about 11.4 years.

Frequently asked questions

What is the difference between self-consumption and self-sufficiency?

Self-consumption is the share of PV generation used directly. Self-sufficiency is the share of household demand covered by that self-consumed PV energy.

How is payback calculated?

The model starts with net investment and adds annual net cash flows. It interpolates inside a year when cumulative cash flow crosses zero.

How is storage compared?

Storage uses a separately entered self-consumption share and added investments. Its payback uses only the incremental difference versus PV without storage.